| Revenue | DKK 456K | +16% |
| EBITDA | DKK 130K | +2587% |
| Net profit | DKK 35K | +157% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 973K | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 213 | 256 | 284 | 269 | 249 | 252 | 375 | 411 | 394 | 456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 113 | 87 | 136 | 370 | 149 | 96 | 177 | 187 | 5 | 130 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -8 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 364 | 113 | 82 | 131 | 365 | 140 | 94 | 177 | 187 | 5 | 130 |
| Net financials | -26 | -36 | -47 | -47 | -40 | -33 | -30 | -68 | -76 | -90 | -91 |
| Profit before tax | 338 | 77 | 35 | 84 | 325 | 108 | 64 | 109 | 111 | -85 | 40 |
| Tax | 77 | 12 | 6 | 16 | 67 | 21 | 12 | 20 | 20 | -23 | 4 |
| Net profit | 261 | 65 | 30 | 68 | 258 | 86 | 52 | 89 | 91 | -62 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 1.218 | 1.349 | 1.503 | 1.820 | 1.771 | 1.782 | 2.801 | 2.774 | 2.684 | 2.688 |
| Equity | 311 | 376 | 405 | 473 | 731 | 817 | 819 | 908 | 999 | 937 | 973 |
| Long-term debt | 48 | 52 | 74 | 111 | 771 | 718 | 697 | 1.475 | 1.395 | 1.357 | 1.325 |
| Short-term debt | 489 | 701 | 775 | 808 | 145 | 46 | 74 | 220 | 175 | 207 | 204 |
| Total debt | 537 | 753 | 849 | 919 | 916 | 764 | 771 | 1.695 | 1.570 | 1.565 | 1.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJGAARD INVEST ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Højgaard | Management | 0 companies |