| Revenue | DKK 476K | -2% |
| EBITDA | DKK 40K | -47% |
| Net profit | DKK 30K | -47% |
| Total assets | DKK 265K | +11% |
| Equity | DKK 179K | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 367 | 244 | -5 | -6 | -10 | -44 | 111 | 529 | 469 | 483 | 476 |
| Staff expenses | -334 | -364 | -244 | -0 | -0 | -0 | -39 | -73 | -394 | -434 | -408 | -436 |
| EBITDA | -20 | 3 | -0 | -5 | -6 | -10 | -83 | 39 | 134 | 35 | 74 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 3 | -0 | -5 | -6 | -10 | -83 | 39 | 134 | 35 | 74 | 40 |
| Net financials | -0 | -0 | 1.199 | 18 | 1 | -1 | -1 | 6 | 3 | -1 | -0 | -1 |
| Profit before tax | -20 | 3 | 1.199 | 13 | -6 | -11 | -85 | 44 | 137 | 34 | 74 | 39 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | 18 | 8 | 16 | 9 |
| Net profit | -20 | 3 | 1.199 | 11 | -6 | -11 | -85 | 44 | 119 | 26 | 58 | 30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 15 | 1.202 | 817 | 309 | 191 | 120 | 167 | 278 | 185 | 238 | 265 |
| Equity | -19 | -17 | 1.182 | 809 | 304 | 185 | 100 | 145 | 164 | 91 | 148 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 32 | 20 | 7 | 5 | 6 | 20 | 22 | 114 | 94 | 90 | 86 |
| Total debt | 26 | 32 | 20 | 7 | 5 | 6 | 20 | 22 | 114 | 94 | 90 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|