| Revenue | DKK 1,2M | +10% |
| EBITDA | DKK 257K | +40% |
| Net profit | DKK 163K | +75% |
| Total assets | DKK 1,7M | +19% |
| Equity | DKK 766K | +16% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 190 | 22 | -12 | 558 | 921 | 987 | 994 | 1.284 | 1.165 | 1.069 | 1.176 |
| Staff expenses | -75 | -65 | -29 | -0 | -435 | -739 | -727 | -778 | -829 | -930 | -885 | -920 |
| EBITDA | -30 | 125 | -8 | -12 | 124 | 182 | 260 | 216 | 455 | 235 | 183 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -12 | -1 | -11 | -18 | -4 | -43 | -30 |
| EBIT | -30 | 125 | -8 | -12 | 117 | 170 | 259 | 206 | 437 | 231 | 140 | 226 |
| Net financials | -16 | -14 | -1 | 2 | -6 | -9 | -5 | -2 | -1 | -7 | -21 | -18 |
| Profit before tax | -46 | 110 | -8 | -10 | 111 | 162 | 254 | 204 | 436 | 225 | 119 | 209 |
| Tax | -11 | 26 | -2 | -2 | 24 | 36 | 56 | 45 | 96 | 49 | 26 | 46 |
| Net profit | -35 | 84 | -6 | -8 | 86 | 126 | 198 | 159 | 340 | 175 | 93 | 163 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 288 | 134 | 95 | 676 | 989 | 1.240 | 1.123 | 1.511 | 1.463 | 1.403 | 1.664 |
| Equity | 15 | 100 | 93 | 86 | 172 | 298 | 496 | 655 | 845 | 720 | 663 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 188 | 41 | 9 | 504 | 691 | 744 | 468 | 666 | 743 | 740 | 898 |
| Total debt | 811 | 188 | 41 | 9 | 504 | 691 | 744 | 468 | 666 | 743 | 740 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2024 | — | — |
MS Management | Management | 2024 | — | — |
KH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERVIG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sindberg Hansen | Management | 0 companies |
| Morten Sindberg Hansen | Management | 0 companies |
| Keld Hansen | Founder | 0 companies |