| Revenue | DKK 830K | +50% |
| EBITDA | DKK -685K | -1444% |
| Net profit | DKK -896K | -250% |
| Total assets | DKK 8,5M | +133% |
| Equity | DKK -825K | -1270% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 330 | 405 | 461 | 553 | 830 |
| Staff expenses | -372 | -6 | -0 | -502 | -1.515 |
| EBITDA | -42 | 398 | 461 | 51 | -685 |
| Depreciation & amort. | -217 | -317 | -362 | -483 | -829 |
| EBIT | -259 | 81 | 99 | -432 | -1.514 |
| Net financials | -45 | -0 | -0 | -0 | -1 |
| Profit before tax | -303 | 81 | 99 | -432 | -1.515 |
| Tax | -67 | 48 | 22 | -176 | -619 |
| Net profit | -237 | 33 | 77 | -256 | -896 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.664 | 1.626 | 2.404 | 3.659 | 8.513 |
| Equity | -309 | -276 | 176 | 71 | -825 |
| Long-term debt | 0 | 700 | 0 | 2.106 | 6.875 |
| Short-term debt | 1.972 | 1.167 | 2.085 | 1.203 | 1.849 |
| Total debt | 1.972 | 1.867 | 2.085 | 3.309 | 8.724 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Board of Directors | 0 companies |
| Birgitte Hass | Board of Directors | 0 companies |
| Christine von Seelen Schou | Board of Directors | 0 companies |
| Tonny Rabjerg | Board of Directors | 0 companies |
| Bjarke Alling Nielsen | Chairman | 0 companies |