| Revenue | — | — |
| EBITDA | DKK -10K | +72% |
| Net profit | DKK -10K | +53% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -6K | -270% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -1.520 | -106 | -36 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -1.520 | -106 | -36 | -10 |
| Net financials | -0 | -1.475 | 1.081 | 15 | 0 |
| Profit before tax | -46 | -1.520 | 975 | -21 | -10 |
| Tax | -10 | 25 | -0 | -0 | -0 |
| Net profit | -35 | -1.546 | 975 | -21 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.523 | 25 | 35 | 19 | 0 |
| Equity | 595 | -950 | 25 | 4 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 975 | 10 | 15 | 6 |
| Total debt | 928 | 975 | 10 | 15 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2023 |
| Former (1) | ||
JN Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nielsen | Management | 0 companies |
| Bjarke Alling Nielsen | Management | 0 companies |
| Lars Stoltze | Board of Directors | 0 companies |
| Birgitte Hass | Board of Directors | 0 companies |
| Christine von Seelen Schou | Board of Directors | 0 companies |
| Tonny Rabjerg | Board of Directors | 0 companies |
| Uffe Bager | Board of Directors | 0 companies |