| Revenue | — | — |
| EBITDA | DKK 415K | +2112% |
| Net profit | DKK 414K | -72% |
| Total assets | DKK 12,5M | +3% |
| Equity | DKK 12,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -20 | -21 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -21 | -21 | 415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -21 | -21 | 415 |
| Net financials | -88 | -44 | -78 | 1.497 | 434 |
| Profit before tax | -107 | -64 | -99 | 1.476 | 414 |
| Tax | 65 | -0 | -0 | -0 | -0 |
| Net profit | -172 | -64 | -99 | 1.476 | 414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.323 | 15.259 | 15.160 | 12.057 | 12.471 |
| Equity | 15.198 | 15.134 | 15.035 | 11.911 | 12.325 |
| Long-term debt | 110 | 110 | 110 | 110 | 110 |
| Short-term debt | 15 | 15 | 15 | 36 | 36 |
| Total debt | 125 | 125 | 125 | 146 | 146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kristian Espersen | Management | 0 companies |
| Peter Jensen Toft | Board of Directors | 0 companies |
| Villy Bülow Rossen | Board of Directors | 0 companies |
| Hans Espersen | Board of Directors | 0 companies |
| Søren Hygom | Board of Directors | 0 companies |