| Revenue | DKK -19K | +37% |
| EBITDA | DKK -19K | -37% |
| Net profit | DKK -113K | -483% |
| Total assets | DKK 225K | -28% |
| Equity | DKK 98K | -54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | -27 | -13 | -13 | -15 | -13 | -13 | -13 | -19 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -27 | -13 | -13 | -15 | -13 | -13 | -13 | -19 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -27 | -13 | -13 | -15 | -13 | -13 | -13 | -19 | -14 | -19 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -2 | -6 | -94 |
| Profit before tax | 45 | -27 | -13 | -13 | -16 | -14 | -14 | -15 | -22 | -19 | -113 |
| Tax | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -27 | -13 | -13 | -16 | -14 | -14 | -15 | -22 | -19 | -113 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 354 | 341 | 328 | 316 | 318 | 317 | 316 | 316 | 314 | 225 |
| Equity | 139 | 337 | 324 | 311 | 295 | 281 | 267 | 252 | 230 | 211 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 77 |
| Short-term debt | 106 | 17 | 17 | 17 | 21 | 37 | 50 | 64 | 86 | 36 | 51 |
| Total debt | 106 | 17 | 17 | 17 | 21 | 37 | 50 | 64 | 86 | 103 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Find Munk Madsen | Founder | 0 companies |
| Martin Rothe | Board of Directors | 0 companies |