| Revenue | DKK 75K | -112% |
| EBITDA | DKK -10K | +15% |
| Net profit | DKK 60K | +110% |
| Total assets | DKK 1,4M | +10% |
| Equity | DKK 853K | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 93 | 347 | 466 | 0 | -15 | -10 | -16 | 498 | -617 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 38 | 224 | 287 | -21 | -15 | -10 | -16 | -11 | -11 | -10 |
| Depreciation & amort. | -6 | -8 | -42 | -905 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 30 | 182 | -618 | -21 | -15 | -10 | -16 | -11 | -11 | -10 |
| Net financials | -176 | -68 | -790 | -1.033 | 1.048 | 194 | 389 | 352 | 490 | -612 | 63 |
| Profit before tax | -192 | -38 | -608 | -1.651 | 1.027 | 179 | 378 | 337 | 479 | -623 | 53 |
| Tax | 26 | 7 | 40 | 42 | 0 | -13 | -3 | -4 | -9 | -7 | -7 |
| Net profit | -218 | -45 | -648 | -1.694 | 1.027 | 192 | 381 | 341 | 488 | -616 | 60 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.953 | 4.589 | 4.557 | 3.639 | 1.028 | 1.017 | 1.382 | 1.478 | 2.108 | 1.236 | 1.361 |
| Equity | 1.882 | 1.837 | 1.089 | -705 | 8 | 200 | 581 | 922 | 1.410 | 794 | 853 |
| Long-term debt | 0 | 0 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 2.752 | 1.622 | 4.344 | 1.019 | 817 | 801 | 556 | 699 | 442 | 508 |
| Total debt | 1.071 | 2.752 | 3.469 | 4.344 | 1.019 | 817 | 801 | 556 | 699 | 442 | 508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|