| Revenue | DKK -12K | +12% |
| EBITDA | DKK -12K | -12% |
| Net profit | DKK 1,2M | +239% |
| Total assets | DKK 14,3M | +10% |
| Equity | DKK 13,1M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -6 | -6 | -9 | -6 | -9 | -7 | -20 | -8 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -6 | -6 | -9 | -6 | -9 | -7 | -20 | -8 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -6 | -6 | -9 | -6 | -9 | -7 | -20 | -8 | -10 | -10 | -12 |
| Net financials | -41 | 133 | 202 | 35 | 48 | 256 | 144 | 99 | 299 | 2.944 | 499 | 405 | 1.249 |
| Profit before tax | -51 | 123 | 195 | 29 | 39 | 250 | 135 | 92 | 278 | 2.936 | 489 | 394 | 1.237 |
| Tax | 52 | 48 | 47 | 49 | 11 | 49 | 14 | 13 | 13 | 13 | 41 | 42 | 41 |
| Net profit | -103 | 76 | 148 | -20 | 28 | 201 | 120 | 79 | 266 | 2.923 | 447 | 352 | 1.195 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.338 | 7.474 | 7.648 | 7.907 | 7.947 | 8.211 | 8.372 | 8.389 | 8.817 | 11.806 | 12.403 | 12.929 | 14.253 |
| Equity | 7.312 | 7.388 | 7.536 | 7.516 | 7.544 | 7.745 | 7.865 | 7.944 | 8.210 | 11.133 | 11.580 | 11.932 | 13.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 60 | 31 | 30 | 18 | 12 | 34 | 42 | 35 |
| Short-term debt | 26 | 87 | 112 | 392 | 404 | 407 | 476 | 414 | 589 | 661 | 788 | 955 | 1.090 |
| Total debt | 26 | 87 | 112 | 392 | 404 | 467 | 507 | 444 | 607 | 673 | 823 | 997 | 1.125 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Steen Hansen | Board of Directors | 0 companies |
| Steen Grænge | Board of Directors | 0 companies |