| Revenue | DKK 951K | -33% |
| EBITDA | DKK -381K | -578% |
| Net profit | DKK -313K | -1220% |
| Total assets | DKK 636K | +97% |
| Equity | DKK -480K | -188% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | -22 | 279 | 532 | 777 | 1.185 | 1.021 | 978 | 1.201 | 1.424 | 951 |
| Staff expenses | -408 | -332 | -289 | -499 | -677 | -1.381 | -1.693 | -877 | -1.044 | -1.344 | -1.332 |
| EBITDA | -576 | -354 | -10 | 32 | 100 | -196 | -672 | 101 | 156 | 80 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -8 | -8 | -6 | -0 | -0 |
| EBIT | -576 | -354 | -10 | 32 | 100 | -199 | -680 | 93 | 150 | 80 | -381 |
| Net financials | 1 | 0 | 1 | -0 | -1 | -2 | -4 | -2 | -20 | -33 | -15 |
| Profit before tax | -576 | -354 | -8 | 32 | 98 | -201 | -684 | 91 | 131 | 46 | -397 |
| Tax | -0 | -0 | -0 | -0 | -0 | -207 | -148 | 19 | 34 | 18 | -83 |
| Net profit | -576 | -354 | -8 | 32 | 98 | 6 | -535 | 71 | 96 | 28 | -313 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 25 | 14 | 266 | 697 | 758 | 396 | 436 | 469 | 323 | 636 |
| Equity | 24 | -330 | -88 | -56 | 167 | 173 | -362 | -291 | -195 | -167 | -480 |
| Long-term debt | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 |
| Short-term debt | 100 | 105 | 103 | 321 | 530 | 585 | 758 | 727 | 630 | 490 | 1.116 |
| Total debt | 100 | 355 | 103 | 321 | 530 | 585 | 758 | 727 | 663 | 490 | 1.116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 15.0% | 15.0% | 2018 | |
T4F Holding ApS | Company | 5.0% | 5.0% | 2019 |
KimSkjoldborg Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Honoré | Chairman | 0 companies |
| Kim Harpøth Skjoldborg | Board of Directors | 0 companies |