| Revenue | DKK 58K | -191% |
| EBITDA | DKK 58K | +191% |
| Net profit | DKK -83K | +96% |
| Total assets | DKK 1,1M | -39% |
| Equity | DKK -2,4M | -4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 382 | 747 | 983 | 652 | 687 | 587 | 587 | -111 | -64 | 58 |
| Staff expenses | -0 | -0 | -128 | -115 | -120 | -228 | -406 | -275 | -623 | -85 | -0 | -0 |
| EBITDA | 0 | 0 | 254 | 633 | 863 | 423 | 281 | 312 | -37 | -232 | -64 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -32 | -138 | -150 | -125 | -63 | -63 | -26 |
| EBIT | 0 | 0 | 254 | 633 | 863 | 392 | 143 | 162 | -162 | -295 | -127 | 32 |
| Net financials | 0 | 0 | -78 | -86 | -66 | 21 | 18 | 38 | -98 | 61 | -2.698 | -138 |
| Profit before tax | 0 | 0 | 172 | 546 | 797 | 412 | 161 | 200 | -260 | -234 | -2.825 | -106 |
| Tax | -0 | -0 | 38 | 122 | 177 | 93 | 38 | 44 | -57 | -51 | -621 | -23 |
| Net profit | 0 | 0 | 134 | 424 | 620 | 320 | 123 | 156 | -203 | -183 | -2.203 | -83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 135 | 341 | 484 | 612 | 615 | 1.126 | 1.544 | 3.876 | 1.852 | 1.131 |
| Equity | 0 | 0 | 50 | 204 | 170 | 98 | 222 | 278 | 75 | -108 | -2.312 | -2.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 85 | 136 | 315 | 513 | 387 | 835 | 1.469 | 3.984 | 4.164 | 3.525 |
| Total debt | 0 | 0 | 85 | 136 | 315 | 513 | 387 | 835 | 1.469 | 3.984 | 4.164 | 3.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaspar Mikkelsen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kaspar Mikkelsen | Management | 0 companies |