| Revenue | DKK 31K | -62% |
| EBITDA | DKK -55K | -426% |
| Net profit | DKK -63K | -793% |
| Total assets | DKK 316K | -14% |
| Equity | DKK 207K | -23% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -4 | 2 | -11 | 17 | 59 | 93 | 135 | 165 | 81 | 31 |
| Staff expenses | -0 | -29 | -7 | -30 | -12 | -12 | -0 | -0 | -50 | -91 | -86 |
| EBITDA | 7 | -33 | -5 | -41 | 5 | 47 | 93 | 135 | 115 | -11 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -33 | -5 | -41 | 5 | 47 | 93 | 135 | 115 | -11 | -55 |
| Net financials | -0 | -1 | -2 | -4 | -6 | -7 | -0 | -4 | -6 | 4 | -7 |
| Profit before tax | 6 | -34 | -8 | -45 | -1 | 40 | 93 | 132 | 109 | -7 | -63 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | 10 | 29 | 25 | -0 | -0 |
| Net profit | 4 | -34 | -8 | -45 | -1 | 40 | 83 | 102 | 85 | -7 | -63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 94 | 87 | 93 | 96 | 150 | 263 | 515 | 378 | 366 | 316 |
| Equity | 54 | 20 | 12 | -33 | -34 | 6 | 89 | 191 | 276 | 269 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 74 | 75 | 127 | 130 | 144 | 174 | 324 | 102 | 96 | 109 |
| Total debt | 31 | 74 | 75 | 127 | 130 | 144 | 174 | 324 | 102 | 96 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 2014 | — | — |
MC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALBORG ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Valentina Borgen | Management | 0 companies |
| Michael Christian Borgen | Management | 0 companies |