| Revenue | DKK 1,4M | -2% |
| EBITDA | DKK 255K | -8% |
| Net profit | DKK 208K | -23% |
| Total assets | DKK 666K | +24% |
| Equity | DKK 278K | +294% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 830 | 309 | 744 | 697 | 750 | 1.204 | 1.190 | 1.000 | 1.483 | 1.449 |
| Staff expenses | -299 | -632 | -769 | -945 | -306 | -1.047 | -1.116 | -1.029 | -988 | -1.206 | -1.144 |
| EBITDA | 192 | 199 | -465 | -202 | 392 | -297 | 87 | 161 | 12 | 276 | 255 |
| Depreciation & amort. | -3 | -23 | -40 | -26 | -26 | -32 | -42 | -12 | -0 | -6 | -20 |
| EBIT | 189 | 175 | -505 | -228 | 366 | -329 | 45 | 149 | 12 | 271 | 235 |
| Net financials | -10 | -0 | -4 | -6 | -16 | -6 | -7 | -1 | -2 | 0 | -9 |
| Profit before tax | 179 | 175 | -508 | -234 | 350 | -335 | 38 | 147 | 9 | 271 | 226 |
| Tax | 44 | 40 | -110 | 98 | -69 | 69 | -0 | -0 | -0 | -0 | 18 |
| Net profit | 135 | 135 | -398 | -332 | 419 | -404 | 38 | 147 | 9 | 271 | 208 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 597 | 340 | 187 | 473 | 272 | 445 | 575 | 176 | 538 | 666 |
| Equity | 185 | 320 | -78 | -410 | 9 | -395 | -357 | -209 | -200 | 71 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 265 | 418 | 597 | 464 | 620 | 802 | 784 | 376 | 467 | 386 |
| Total debt | 129 | 265 | 418 | 597 | 464 | 667 | 802 | 784 | 376 | 467 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2014 | — | — |
PM Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Patryk Stanislaw Trochimczuk | Founder | 0 companies |
| Peter-Michael Marskot Engstrøm | Unofficial title | 0 companies |