| Revenue | DKK 547K | +5% |
| EBITDA | DKK 547K | +5% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 53,8M | +3% |
| Equity | DKK 28,2M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -7 | 365 | 530 | 907 | 950 | 880 | 930 | 745 | 520 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -7 | 365 | 530 | 907 | 950 | 880 | 930 | 745 | 520 | 547 |
| Depreciation & amort. | -348 | -408 | -551 | -737 | -778 | -804 | -803 | -791 | -808 | -843 | -805 |
| EBIT | -302 | -415 | -185 | -207 | 129 | 147 | 77 | 139 | -63 | -323 | -257 |
| Net financials | -13 | -54 | -114 | -143 | -146 | -151 | -505 | 5.814 | -1.415 | 7.227 | 1.910 |
| Profit before tax | -316 | -469 | -299 | -350 | -16 | -5 | -428 | 5.953 | -1.478 | 6.905 | 1.653 |
| Tax | -0 | -0 | -11 | 5 | 120 | 131 | 33 | 1.440 | -0 | 1.479 | 501 |
| Net profit | -316 | -469 | -288 | -355 | -136 | -136 | -461 | 4.513 | -1.478 | 5.425 | 1.152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.045 | 28.053 | 28.887 | 29.395 | 29.186 | 43.565 | 42.709 | 48.385 | 45.682 | 52.388 | 53.809 |
| Equity | 20.384 | 19.916 | 19.628 | 19.273 | 19.137 | 19.002 | 18.541 | 23.054 | 21.575 | 27.001 | 28.152 |
| Long-term debt | 30 | 30 | 66 | 130 | 130 | 14.645 | 14.460 | 14.277 | 14.093 | 13.910 | 13.837 |
| Short-term debt | 1.630 | 8.107 | 9.193 | 9.992 | 9.919 | 9.918 | 9.708 | 11.055 | 10.013 | 11.478 | 11.820 |
| Total debt | 1.660 | 8.138 | 9.259 | 10.122 | 10.049 | 24.563 | 24.169 | 25.331 | 24.106 | 25.388 | 25.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DICO ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Konnerup | Management | 0 companies |