| Revenue | DKK -937K | +169% |
| EBITDA | DKK -937K | -169% |
| Net profit | DKK 33,4M | -59% |
| Total assets | DKK 483,2M | -12% |
| Equity | DKK 368,6M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -386 | -348 | -937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -825 | -1.080 | -386 | -348 | -937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -825 | -1.080 | -386 | -348 | -937 |
| Net financials | 36.961 | 41.892 | 67.364 | 82.279 | 34.688 |
| Profit before tax | 36.136 | 40.812 | 66.978 | 81.931 | 33.751 |
| Tax | 157 | 1.557 | -2.345 | 1.320 | 367 |
| Net profit | 35.979 | 39.255 | 69.323 | 80.611 | 33.384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 434.599 | 477.494 | 538.322 | 548.730 | 483.189 |
| Equity | 434.138 | 465.394 | 354.648 | 435.260 | 368.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 12.100 | 183.674 | 113.470 | 114.547 |
| Total debt | 461 | 12.100 | 183.674 | 113.470 | 114.547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 25–33.32% | 100% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frost | Management | 0 companies |