Riskpilot← Back to searchSign inGet full accessLIWIMACO ApS
APSBankruptCVR 35661670Søholmvej 29AOther financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 20147 employees
Revenue 2021
DKK 53K
-52% vs 2020
EBITDA margin
4645.4%
+535% vs 2020
Equity ratio
-548.0%
Financial strength
Net profit 2021
DKK 2,4M
+539% vs 2020
| Revenue | DKK 53K | -52% |
| EBITDA | DKK 2,5M | +535% |
| Net profit | DKK 2,4M | +539% |
| Total assets | DKK 13K | +44% |
| Equity | DKK -72K | +97% |
| Employees | 7 | — |
Legal name
LIWIMACO ApS
CVR number
35661670
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
2. februar 2014
Share capital
DKK 80.000
Employees
7 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Søholmvej 29A
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -59 | -28 | -95 | -5.360 | -838 | 1.362 | 111 | 53 |
| Staff expenses | -0 | -101 | -102 | -172 | -3.486 | -2.729 | -2.325 | -275 | -0 |
| EBITDA | -33 | -160 | -130 | -268 | -11.345 | -3.567 | -963 | 386 | 2.453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.049 | -1.118 | -745 | -0 | -0 |
| EBIT | -33 | -160 | -130 | -268 | -12.395 | -4.685 | -1.708 | 386 | 2.453 |
| Net financials | 102 | 239 | 684 | -1.197 | -848 | 804 | 1.910 | -3 | -3 |
| Profit before tax | 69 | 79 | 554 | -1.465 | -13.243 | -3.881 | 208 | 383 | 2.450 |
| Tax | 20 | 26 | 130 | 84 | -84 | 3 | -17 | -0 | -0 |
| Net profit | 49 | 53 | 423 | -1.549 | -13.159 | -3.884 | 226 | 383 | 2.450 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.738 | 17.169 | 16.092 | 14.444 | 5.186 | 2.811 | 160 | 9 | 13 |
| Equity | 17.685 | 17.038 | 15.461 | 13.913 | 754 | -3.130 | -2.905 | -2.521 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.667 | 0 | 0 | 68 |
| Short-term debt | 53 | 131 | 631 | 447 | 1.932 | 1.774 | 615 | 131 | 17 |
| Total debt | 53 | 131 | 631 | 447 | 1.932 | 3.441 | 615 | 131 | 85 |
EBITDA margin
4645.4%
This company
15.8%
Market median
+29301% vs market
20132021
Equity ratio
-548.0%
This company
38.2%
Market median
-1535% vs market
20132021
Return on equity
244971400.0%
This company
18.4%
Market median
+1331366204% vs market
20132021
Net profit margin
4639.5%
This company
8.1%
Market median
+57178% vs market
20132021
Asset turnover
4.03×
This company
1.12×
Market median
+260% vs market
20132021
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
20132021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
MARK FREDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LIWIMACO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mark Ohlsson Frederiksen | Management | 0 companies |