| Revenue | DKK 55K | -73% |
| EBITDA | DKK -439K | -323% |
| Net profit | DKK 329K | -64% |
| Total assets | DKK 21,8M | +2% |
| Equity | DKK 15,5M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 46 | 23 | -15 | -12 | -24 | 0 | -52 | -113 | -27 | 199 | 55 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -303 | -352 |
| EBITDA | -29 | 0 | 35 | -15 | -12 | -24 | -6 | -52 | -113 | -128 | -104 | -439 |
| Depreciation & amort. | 12 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -12 | 35 | -15 | -12 | -24 | -6 | -52 | -113 | -128 | -104 | -439 |
| Net financials | 318 | 451 | 1.369 | 10 | 62 | 134 | 268 | 705 | -661 | 2.298 | 1.287 | 743 |
| Profit before tax | 277 | 440 | 1.404 | -5 | 50 | 110 | 227 | 653 | -774 | 2.170 | 1.183 | 304 |
| Tax | 23 | 0 | 2 | -1 | -11 | 43 | 68 | 34 | -380 | 477 | 260 | -25 |
| Net profit | 254 | 439 | 1.402 | -4 | 61 | 66 | 195 | 619 | -394 | 1.693 | 923 | 329 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.814 | 12.275 | 12.704 | 12.701 | 12.762 | 12.759 | 12.980 | 13.510 | 13.137 | 20.177 | 21.317 | 21.826 |
| Equity | 11.614 | 11.983 | 12.691 | 12.687 | 12.748 | 12.723 | 12.917 | 13.461 | 12.967 | 14.550 | 15.373 | 15.502 |
| Long-term debt | 252 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.093 | 0 |
| Short-term debt | -76 | 14 | 13 | 14 | 14 | 37 | 62 | 49 | 170 | 5.627 | 852 | 6.324 |
| Total debt | 176 | 267 | 13 | 14 | 14 | 37 | 62 | 49 | 170 | 5.627 | 5.944 | 6.324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Rosford Nørgaard | Board of Directors | 0 companies |