| Revenue | DKK 15K | -131% |
| EBITDA | DKK 15K | +131% |
| Net profit | DKK -97K | +35% |
| Total assets | DKK 9,4M | +0% |
| Equity | DKK 7,6M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -49 | -106 | 54 | -20 | 1 | -55 | 29 | -22 | 22 | -50 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -49 | -106 | 54 | -20 | 1 | -55 | 29 | -22 | 22 | -50 | 15 |
| Depreciation & amort. | -8 | -11 | -11 | -11 | -11 | -11 | -11 | -13 | -43 | -43 | -43 | -43 |
| EBIT | -135 | -60 | -117 | 43 | -31 | -10 | -65 | 16 | -65 | -21 | -93 | -27 |
| Net financials | -14 | -118 | -12 | -9 | -13 | -16 | -9 | -13 | -16 | -14 | -57 | -69 |
| Profit before tax | -149 | -178 | -129 | 34 | -44 | -25 | -74 | 2 | -80 | -35 | -149 | -97 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -147 | -179 | -129 | 34 | -44 | -25 | -74 | 2 | -80 | -35 | -149 | -97 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.397 | 9.366 | 9.231 | 9.327 | 9.265 | 9.361 | 9.286 | 9.600 | 9.543 | 9.533 | 9.404 | 9.406 |
| Equity | 7.853 | 8.198 | 8.069 | 8.103 | 8.059 | 8.034 | 7.961 | 7.963 | 7.883 | 7.847 | 7.698 | 7.601 |
| Long-term debt | 1.523 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 20 | 169 | 163 | 224 | 206 | 326 | 325 | 637 | 660 | 685 | 706 | 805 |
| Total debt | 1.544 | 1.169 | 1.163 | 1.224 | 1.206 | 1.326 | 1.325 | 1.637 | 1.660 | 1.685 | 1.706 | 1.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2014 | — | — |
FP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kystvejen-Holding ApS | Company | 50.0% | 50.0% | 2022 |
FRANDS PETER SØRENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hove Sørensen | Management | 0 companies |
| Frands Peter Sørensen | Management | 0 companies |