| Revenue | DKK 8,5M | -51% |
| EBITDA | DKK -1,3M | -120% |
| Net profit | DKK -973K | -119% |
| Total assets | DKK 22,9M | -4% |
| Equity | DKK 18,4M | -5% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 523 | 3.397 | 8.045 | 11.285 | 10.073 | 8.743 | 18.780 | 29.235 | 17.416 | 8.519 |
| Staff expenses | -91 | -110 | -1.412 | -5.239 | -8.631 | -6.994 | -5.389 | -7.964 | -9.887 | -10.790 | -9.841 |
| EBITDA | 14 | 413 | 1.985 | 2.807 | 2.655 | 3.079 | 3.354 | 10.816 | 19.348 | 6.626 | -1.322 |
| Depreciation & amort. | -0 | -3 | -103 | -66 | -353 | -1.717 | -5.749 | -1 | -0 | -0 | -0 |
| EBIT | 14 | 410 | 1.882 | 2.741 | 2.301 | 1.362 | -2.395 | 10.815 | 19.348 | 6.626 | -1.322 |
| Net financials | -0 | -4 | -17 | -60 | -54 | -54 | -21 | -108 | -291 | -49 | 110 |
| Profit before tax | 13 | 406 | 1.865 | 2.681 | 2.248 | 1.308 | -2.416 | 10.707 | 19.057 | 6.577 | -1.212 |
| Tax | 3 | 97 | 428 | 616 | 514 | 289 | -519 | 2.353 | 4.212 | 1.480 | -239 |
| Net profit | 10 | 309 | 1.437 | 2.065 | 1.734 | 1.019 | -1.897 | 8.354 | 14.845 | 5.097 | -973 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 563 | 7.185 | 11.976 | 16.192 | 13.685 | 12.240 | 19.677 | 34.102 | 23.866 | 22.892 |
| Equity | 60 | 369 | 1.487 | 3.552 | 8.286 | 9.305 | 7.408 | 11.383 | 24.229 | 19.326 | 18.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 194 | 5.698 | 8.424 | 7.879 | 4.380 | 4.832 | 8.294 | 9.342 | 3.962 | 4.229 |
| Total debt | 24 | 194 | 5.698 | 8.424 | 7.879 | 4.380 | 4.832 | 8.294 | 9.342 | 3.962 | 4.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH MEDIA A/S | Company | 50.0% | 50.0% | 2022 |
STEFAN OLESEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
ANDREAS LINDE HOLDING APS | Company | 25.0% | 25.0% | 2016 |
North Media Online A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Casper Christensen Linde | Management | 0 companies |
| Anders Hyldborg | Board of Directors | 0 companies |
| Ask Illum Jessen | Chairman | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Mads Dahl Møberg Andersen | Board of Directors | 0 companies |
| Lasse Ingemann Brodt | Chairman | 0 companies |
| Daniel Willem Lund Norden | Board of Directors | 0 companies |
| Ulrik Thagesen | Chairman | 0 companies |
| Henrik Løvig Jensen | Chairman | 0 companies |
| Stefan Vinding Olesen | Board of Directors | 0 companies |