| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK -25K | -7% |
| Total assets | DKK 632K | +0% |
| Equity | DKK 143K | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | — | — | — | -9 | -7 | 202 | -11 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | 117 | 83 | -8 | -9 | -7 | 202 | -11 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | 117 | 83 | -8 | -9 | -7 | 202 | -11 | -11 | -11 | -12 |
| Net financials | -10 | 59 | 112 | 80 | -15 | -16 | -16 | -15 | -11 | -11 | -12 | -14 |
| Profit before tax | -25 | 49 | 104 | 74 | -23 | -25 | -23 | 187 | -22 | -22 | -24 | -25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | 49 | 104 | 74 | -23 | -25 | -23 | 187 | -22 | -22 | -24 | -25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 515 | 501 | 501 | 650 | 650 | 650 | 648 | 632 | 632 | 632 | 632 |
| Equity | 25 | 25 | 114 | 177 | 153 | 128 | 105 | 292 | 214 | 192 | 168 | 143 |
| Long-term debt | 0 | 388 | 309 | 318 | 327 | 336 | 336 | 349 | 365 | 375 | 385 | 396 |
| Short-term debt | 525 | 102 | 78 | 6 | 169 | 186 | 209 | 6 | 53 | 65 | 78 | 93 |
| Total debt | 525 | 490 | 387 | 325 | 497 | 522 | 545 | 356 | 418 | 440 | 463 | 489 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|