| Revenue | DKK 1,9M | +125% |
| EBITDA | DKK 1,9M | +130% |
| Net profit | DKK 771K | +974% |
| Total assets | DKK 10,2M | +5% |
| Equity | DKK 1,4M | +123% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.238 | 1.420 | 3.335 | 857 | 1.930 |
| Staff expenses | -389 | -380 | -435 | -19 | -0 |
| EBITDA | 849 | 1.039 | 2.900 | 838 | 1.930 |
| Depreciation & amort. | -412 | -656 | -751 | -748 | -736 |
| EBIT | 437 | 384 | 2.149 | 90 | 1.194 |
| Net financials | -129 | -220 | -262 | -231 | -219 |
| Profit before tax | 307 | 163 | 1.887 | -141 | 975 |
| Tax | 68 | -44 | 386 | -53 | 204 |
| Net profit | 240 | 208 | 1.501 | -88 | 771 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.799 | 10.948 | 11.549 | 9.746 | 10.198 |
| Equity | 505 | 713 | 2.214 | 626 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.779 | 9.765 | 8.479 | 8.317 | 7.892 |
| Total debt | 10.779 | 9.765 | 8.479 | 8.317 | 7.892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Management | Management | 2014 |
FM Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Jacobsen | Management | 0 companies |
| Flemming Mærkedahl Jeppesen | Management | 0 companies |