| Revenue | DKK 7,4M | +140% |
| EBITDA | DKK -319K | +93% |
| Net profit | DKK -905K | +82% |
| Total assets | DKK 14,3M | +4% |
| Equity | DKK -3,9M | -30% |
| Employees | 214 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 10 | 355 | 1.120 | 885 | 822 | 938 | 843 | 5.629 | 3.078 | 7.394 |
| Staff expenses | -563 | -190 | -794 | -1.070 | -1.801 | -1.567 | -949 | -542 | -7.332 | -7.530 | -7.713 |
| EBITDA | -301 | -214 | -439 | 50 | -916 | -745 | -11 | 300 | -1.702 | -4.452 | -319 |
| Depreciation & amort. | -71 | -103 | -237 | -40 | -40 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | -317 | -676 | 10 | -956 | -748 | -11 | 300 | -1.702 | -4.452 | -319 |
| Net financials | -14 | -11 | -66 | 28 | -196 | -781 | -866 | -641 | -695 | -681 | -586 |
| Profit before tax | -386 | -328 | -741 | 38 | -1.152 | -1.529 | -877 | -340 | -2.397 | -5.133 | -905 |
| Tax | -0 | -0 | -135 | -166 | -0 | -0 | 215 | -0 | -0 | -0 | -0 |
| Net profit | -386 | -328 | -606 | 205 | -1.152 | -1.529 | -1.092 | -340 | -2.397 | -5.133 | -905 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 1.003 | 2.505 | 8.635 | 14.345 | 17.099 | 21.045 | 21.911 | 17.557 | 13.742 | 14.283 |
| Equity | 29 | -99 | -705 | 932 | 1.781 | 4.278 | 3.186 | 2.846 | 2.162 | -2.971 | -3.876 |
| Long-term debt | 277 | 388 | 689 | 5.290 | 8.307 | 8.377 | 8.134 | 9.147 | 7.208 | 6.702 | 6.710 |
| Short-term debt | 119 | 555 | 2.346 | 2.412 | 4.257 | 4.445 | 9.725 | 9.918 | 8.187 | 10.011 | 11.449 |
| Total debt | 396 | 943 | 3.034 | 7.703 | 12.564 | 12.822 | 17.859 | 19.065 | 15.395 | 16.713 | 18.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2022 | — | — |
SW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
More Music Holding ApS | Company | 100.0% | 100.0% | 2016 |
CASTRO A/S | Company | 33.3% | 33.3% | 2016 |
BLAKSTAD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FACILITATORS ApS | Company | 20.0% | 20.0% | 2014 |
BOARD FOCUS A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Vingum Jørgensen | Management | 0 companies |
| Signe Wisby Hede-Tobiassen | Management | 0 companies |
| Mikkel Stamp Hundahl | Chairman | 0 companies |
| Asbjørn Nørgaard Blakstad | Board of Directors | 0 companies |
| Jan Thomas Sørbø Sviggum | Chairman | 0 companies |
| Søren Christiansen | Board of Directors | 0 companies |
| Kim Møller Rasmussen | Board of Directors | 0 companies |