| Revenue | DKK 5,7M | +6% |
| EBITDA | DKK 2,7M | +38% |
| Net profit | DKK 871K | -71% |
| Total assets | DKK 60,1M | +0% |
| Equity | DKK 24,8M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.177 | 2.113 | 2.380 | 3.549 | 4.567 | 4.316 | 3.890 | 3.979 | 4.190 | 4.582 | 5.349 | 5.686 |
| Staff expenses | -210 | -149 | -169 | -184 | -175 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 514 | 453 | 284 | 1.186 | 1.092 | 100 | 326 | 447 | 530 | 1.930 | 2.658 |
| Depreciation & amort. | -0 | -0 | 10 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 599 | 514 | 443 | 274 | 1.186 | 1.092 | 100 | 326 | 447 | 530 | 1.930 | 2.658 |
| Net financials | 0 | -4 | -9 | -58 | -381 | -1.151 | -611 | -588 | -625 | -819 | 1.860 | -1.541 |
| Profit before tax | 599 | 510 | 434 | 216 | 804 | -59 | -510 | -261 | -179 | -289 | 3.790 | 1.117 |
| Tax | 168 | 173 | 119 | -35 | 177 | -13 | -112 | -58 | -39 | -63 | 833 | 246 |
| Net profit | 431 | 337 | 315 | 251 | 627 | -46 | -398 | -203 | -140 | -226 | 2.957 | 871 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.060 | 33.448 | 59.740 | 62.261 | 65.912 | 64.704 | 63.065 | 61.593 | 60.569 | 59.468 | 59.895 | 60.063 |
| Equity | 20.431 | 20.768 | 21.082 | 21.333 | 21.960 | 21.915 | 21.516 | 21.313 | 21.173 | 20.948 | 23.904 | 24.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 39.134 | 37.490 | 35.715 | 33.738 | 31.889 | 29.962 | 31.963 | 30.852 |
| Short-term debt | 573 | 12.517 | 38.373 | 40.679 | 4.392 | 4.887 | 5.533 | 6.299 | 7.302 | 8.418 | 3.054 | 3.216 |
| Total debt | 573 | 12.517 | 38.373 | 40.679 | 43.526 | 42.377 | 41.248 | 40.037 | 39.191 | 38.379 | 35.017 | 34.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS SØRENSENS FOND HOLDING A/S | Company | 50.0% | 50.0% | 2014 |
KAJ INVEST A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jensen Toft | Management | 0 companies |
| Palle Guldager Kristensen | Chief Executive Officer | 0 companies |
| Leif Christian Lassen | Board of Directors | 0 companies |
| Jakob Søe Østerby | Board of Directors | 0 companies |
| Lars Kjærgaard | Chairman | 0 companies |
| John Riis Andersen | Chairman | 0 companies |
| Villy Bülow Rossen | Board of Directors | 0 companies |
| Søren Hygom | Board of Directors | 0 companies |