| Revenue | DKK 2,2M | +1373% |
| EBITDA | DKK 2,2M | +616% |
| Net profit | DKK 1,7M | +328% |
| Total assets | DKK 350K | -65% |
| Equity | DKK 68K | +104% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -665 | -217 | 147 | 2.170 |
| Staff expenses | -762 | -914 | -568 | -2 |
| EBITDA | -1.427 | -1.131 | -420 | 2.168 |
| Depreciation & amort. | -183 | -200 | -200 | -417 |
| EBIT | -1.610 | -1.331 | -620 | 1.751 |
| Net financials | -22 | -98 | -178 | -9 |
| Profit before tax | -1.632 | -1.429 | -798 | 1.742 |
| Tax | -187 | -105 | -36 | -0 |
| Net profit | -1.445 | -1.324 | -763 | 1.742 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 1.619 | 1.052 | 1.012 | 350 |
| Equity | 413 | -911 | -1.674 | 68 |
| Long-term debt | 974 | 1.891 | 2.537 | 0 |
| Short-term debt | 232 | 72 | 148 | 281 |
| Total debt | 1.205 | 1.963 | 2.686 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 15.0% | 15.0% | 2015 |
INNONEO HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kirkeskov Kot | Chief Executive Officer | 0 companies |
| Lenna Maria Boe Broberg | Chairman | 0 companies |
| Dennis Brian Westergaard | Chairman | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Serap Sahin | Board of Directors | 0 companies |
| Kristina Jensen | Board of Directors | 0 companies |
| Bent Benemann Bischoff | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |