| Revenue | DKK 5,2M | +28% |
| EBITDA | DKK 753K | +34% |
| Net profit | DKK 666K | +61% |
| Total assets | DKK 3,3M | +26% |
| Equity | DKK 1,6M | +47% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 602 | 1.004 | 787 | 651 | 463 | 1.193 | 2.028 | 2.544 | 4.091 | 5.247 |
| Staff expenses | -60 | -406 | -673 | -679 | -616 | -813 | -1.028 | -1.781 | -3.417 | -3.530 | -4.494 |
| EBITDA | -13 | 93 | 198 | -64 | 35 | -350 | 165 | 247 | -872 | 561 | 753 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -121 | -150 | -162 |
| EBIT | -13 | 93 | 198 | -64 | 35 | -350 | 165 | 214 | -994 | 411 | 591 |
| Net financials | -0 | -1 | 0 | -0 | -1 | -2 | -3 | -4 | -6 | 2 | 4 |
| Profit before tax | -13 | 93 | 199 | -64 | 33 | -352 | 162 | 210 | -999 | 413 | 595 |
| Tax | -0 | 19 | 44 | -14 | -0 | -0 | -47 | 6 | 42 | -0 | -72 |
| Net profit | -13 | 74 | 155 | -50 | 33 | -352 | 209 | 204 | -1.041 | 413 | 666 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 237 | 515 | 246 | 245 | 233 | 889 | 1.248 | 1.649 | 2.590 | 3.273 |
| Equity | 37 | 111 | 266 | 91 | 124 | -228 | -18 | 186 | 648 | 1.061 | 1.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 126 | 249 | 155 | 121 | 461 | 907 | 1.062 | 1.002 | 1.530 | 1.710 |
| Total debt | 29 | 126 | 249 | 155 | 121 | 461 | 907 | 1.062 | 1.002 | 1.530 | 1.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2014 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LJ Founder | Founder | 2014 | — | — |
EE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shine A/S | Company | 100.0% | 100.0% | 2025 |
POW INVEST ApS | Company | 10.0% | 10.0% | 2022 |
Makalay aps | Company | 33.3% | 33.3% | 2022 |
Meraha Holding ApS | Company | 5.0% | 5.0% | 2022 |
Eikc Holdings ApS | Company | 33.3% | 33.3% | 2019 |
MØNSTER HOLDING 2014 ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Mønster Jeppesen | Founder | 0 companies |
| Rico Adlor-Andersen | Chief Executive Officer | 0 companies |
| Lasse Juhl Kirk | Founder | 0 companies |
| Eik Emil Bengtsson | Management | 0 companies |
| Martin Hegelund Møller | Chairman | 0 companies |