| Revenue | DKK 577K | -31% |
| EBITDA | DKK 577K | -31% |
| Net profit | DKK -200K | -256% |
| Total assets | DKK 13,7M | +3% |
| Equity | DKK 1,1M | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 62 | 238 | 343 | 371 | 449 | 358 | 537 | 522 | 831 | 577 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 62 | 238 | 343 | 371 | 449 | 358 | 537 | 522 | 831 | 577 |
| Depreciation & amort. | -57 | -49 | -49 | -107 | -112 | -89 | -125 | -155 | -172 | -172 | -361 |
| EBIT | 131 | 13 | 190 | 237 | 259 | 360 | 233 | 381 | 350 | 658 | 216 |
| Net financials | -50 | -45 | -50 | -81 | -58 | -63 | -64 | -51 | -451 | -497 | -476 |
| Profit before tax | 82 | -32 | 140 | 156 | 202 | 297 | 169 | 330 | -101 | 161 | -260 |
| Tax | 19 | -7 | 31 | 34 | 46 | 66 | 37 | 73 | 61 | 33 | -60 |
| Net profit | 62 | -25 | 109 | 122 | 156 | 231 | 132 | 258 | -161 | 128 | -200 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.558 | 3.612 | 4.410 | 4.424 | 4.508 | 5.784 | 6.157 | 6.375 | 10.925 | 13.268 | 13.658 |
| Equity | 312 | 287 | 396 | 518 | 673 | 905 | 1.037 | 1.295 | 1.133 | 1.261 | 1.061 |
| Long-term debt | 3.140 | 3.081 | 2.905 | 2.629 | 2.437 | 2.260 | 2.078 | 1.899 | 6.457 | 6.226 | 5.997 |
| Short-term debt | 95 | 219 | 1.061 | 1.191 | 1.265 | 2.445 | 2.852 | 2.983 | 3.132 | 5.524 | 6.293 |
| Total debt | 3.235 | 3.299 | 3.966 | 3.819 | 3.703 | 4.705 | 4.931 | 4.882 | 9.589 | 11.750 | 12.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
FAGERBERG INVEST ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Fagerberg | Chief Executive Officer | 0 companies |
| Veit Enders | Chairman | 0 companies |
| Erik Andreas Platek | Board of Directors | 0 companies |