| Revenue | DKK 3,5B | — |
| EBITDA | DKK 576,9M | +28745% |
| Net profit | DKK 419M | +32% |
| Total assets | DKK 3B | +125% |
| Equity | DKK 1,4B | +144% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 1 | 1.504.400 | 1.670.200 | 1.935.000 | 0 | 0 | 0 | 0 | — | 3.455.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 0 | 109.600 | 84.300 | 168.200 | 1.800 | 800 | 1.000 | 1.200 | 2.000 | 576.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 0 | 109.600 | 84.300 | 168.200 | 1.800 | 800 | 1.000 | 1.200 | 2.000 | 576.900 |
| Net financials | -39 | -0 | -29.800 | -47.300 | -38.300 | 88.400 | 134.300 | 156.700 | 234.700 | 309.300 | -41.900 |
| Profit before tax | 35 | 0 | 79.800 | 37.000 | 129.900 | 90.200 | 135.100 | 157.700 | 235.900 | 311.300 | 535.000 |
| Tax | 13 | 0 | 21.900 | 12.700 | 32.700 | -7.200 | 600 | -3.100 | -2.100 | -7.100 | 116.000 |
| Net profit | 22 | 0 | 57.900 | 24.300 | 97.200 | 97.400 | 134.500 | 160.800 | 238.000 | 318.400 | 419.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.890 | 2 | 1.949.800 | 1.904.000 | 2.030.600 | 1.323.900 | 1.314.900 | 1.317.200 | 1.316.300 | 1.322.500 | 2.970.800 |
| Equity | 459 | 1 | 636.900 | 630.900 | 725.200 | 621.400 | 662.700 | 518.000 | 505.600 | 594.600 | 1.448.400 |
| Long-term debt | 1.034 | 1 | 898.600 | 825.700 | 752.500 | 580.300 | 436.700 | 550.000 | 700.100 | 551.200 | 808.200 |
| Short-term debt | 391 | 0 | 396.600 | 425.400 | 536.800 | 122.200 | 215.500 | 249.200 | 110.600 | 176.700 | 714.200 |
| Total debt | 1.427 | 1 | 1.309.100 | 1.265.500 | 1.302.400 | 702.500 | 652.200 | 799.200 | 810.700 | 727.900 | 1.522.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RT Management | Management | 2017 | — | — |
PB Management | Management | 2014 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JE Management | Management | 2016 | — | — |
RA Deputy | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leg Holding A/S | Company | 50.0% | 66.7% | 2023 |
Kirk Kapital Strategic Investments A/S | Company | 25.0% | 15.0% | 2021 |
KIRK KAPITAL A/S | Company | 25.0% | 15.0% | 2014 |
Dyvig Holdings A/S | Company | 50.0% | 66.7% | 2014 |
CONAST HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Elkjær-Larsen | Management | 0 companies |
| Lars Lehmann | Chief Executive Officer | 0 companies |
| René Tristan Lydiksen | Management | 0 companies |
| Per Bergmann | Management | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Chief Executive Officer | 0 companies |
| Jesper Egelykke Jensen | Management | 0 companies |
| René Aborrelund | Deputy | 0 companies |
| Troels Knut Rørbæk Askerud | Board of Directors | 0 companies |
| Otto Nørgård Mertz | Board of Directors | 0 companies |
| Morten Nørlev Laugesen | Board of Directors | 0 companies |
| Mads Dreyer | Board of Directors | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Christian Peter Dyvig | Chairman | 0 companies |
| Mia Dyvig | Board of Directors | 0 companies |
| Connie Astrup-Larsen | Board of Directors | 0 companies |
| Jeanette Fich Jespersen | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |