| Revenue | DKK 252K | -28% |
| EBITDA | DKK 249K | -29% |
| Net profit | DKK 53K | -83% |
| Total assets | DKK 932K | -1% |
| Equity | DKK -668K | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 386 | 241 | 462 | -28 | -23 | 250 | 350 | 252 |
| Staff expenses | -0 | -75 | -30 | -105 | -0 | -0 | -0 | -0 | -3 |
| EBITDA | -5 | 311 | 211 | 567 | -28 | -23 | 250 | 350 | 249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 311 | 211 | 567 | -28 | -23 | 250 | 350 | 249 |
| Net financials | -1 | -23 | -1.428 | 371 | 510 | -2.034 | -81 | -40 | -196 |
| Profit before tax | -6 | 288 | -1.217 | 939 | 482 | -2.057 | 169 | 310 | 53 |
| Tax | -0 | 50 | 24 | 104 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 238 | -1.241 | 834 | 482 | -2.057 | 169 | 310 | 53 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 2.856 | 2.238 | 3.510 | 3.308 | 527 | 510 | 939 | 932 |
| Equity | 44 | 570 | -671 | 374 | 855 | -1.201 | -1.032 | -721 | -668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 900 | 900 | 900 | 1.107 |
| Short-term debt | 1.956 | 2.286 | 2.909 | 3.137 | 2.453 | 828 | 642 | 760 | 493 |
| Total debt | 1.956 | 2.286 | 2.909 | 3.137 | 2.453 | 1.728 | 1.542 | 1.660 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Stjernegaard Larsen | Unofficial title | 0 companies |