| Revenue | DKK 275K | +12% |
| EBITDA | DKK 93K | +22% |
| Net profit | DKK 57K | -36% |
| Total assets | DKK 189K | +18% |
| Equity | DKK -56K | +51% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 263 | 260 | 133 | 46 | 50 | -3 | 28 | 84 | 245 | 275 |
| Staff expenses | -176 | -270 | -262 | -167 | -3 | -1 | -0 | -0 | -1 | -169 | -182 |
| EBITDA | -45 | -6 | -2 | -34 | 43 | 49 | -3 | 28 | 83 | 76 | 93 |
| Depreciation & amort. | 37 | 48 | 27 | -37 | -1 | -0 | -0 | -0 | -8 | -9 | -9 |
| EBIT | -82 | -54 | -29 | -71 | 42 | 49 | -3 | 28 | 75 | 67 | 84 |
| Net financials | -15 | -38 | -41 | -35 | -25 | -18 | -15 | -11 | -11 | -14 | -15 |
| Profit before tax | -96 | -92 | -70 | -106 | 17 | 32 | -19 | 17 | 64 | 52 | 68 |
| Tax | -21 | -20 | -13 | 54 | -0 | -0 | -0 | -0 | -0 | -37 | 11 |
| Net profit | -75 | -72 | -56 | -160 | 17 | 32 | -19 | 17 | 64 | 90 | 57 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 559 | 473 | 27 | 1 | 6 | 11 | 32 | 62 | 160 | 189 |
| Equity | -25 | -98 | -154 | -314 | -297 | -265 | -284 | -267 | -203 | -113 | -56 |
| Long-term debt | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 657 | 627 | 327 | 297 | 271 | 295 | 299 | 265 | 273 | 244 |
| Total debt | 454 | 657 | 627 | 341 | 297 | 271 | 295 | 299 | 265 | 273 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIKSEN HOLDING APS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Baagø Eriksen | Management | 0 companies |