| Revenue | DKK 12,2M | +39% |
| EBITDA | DKK 4,1M | +160% |
| Net profit | DKK 3M | +196% |
| Total assets | DKK 10,6M | +25% |
| Equity | DKK 6,1M | +99% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.410 | 2.621 | 2.630 | 3.867 | 4.569 | 5.137 | 6.832 | 6.398 | 7.724 | 8.834 | 12.241 |
| Staff expenses | -1.217 | -2.200 | -2.931 | -3.623 | -4.125 | -4.786 | -4.632 | -5.172 | -5.885 | -7.263 | -8.159 |
| EBITDA | 193 | 421 | -301 | 244 | 444 | 350 | 2.200 | 1.226 | 1.840 | 1.572 | 4.082 |
| Depreciation & amort. | -12 | -29 | -26 | -21 | -71 | -121 | -84 | -72 | -105 | -203 | -184 |
| EBIT | 181 | 392 | -328 | 223 | 373 | 229 | 2.116 | 1.154 | 1.735 | 1.368 | 3.898 |
| Net financials | -32 | -49 | -38 | -51 | -69 | -50 | -43 | -30 | -34 | -45 | -6 |
| Profit before tax | 149 | 343 | -366 | 172 | 304 | 179 | 2.073 | 1.124 | 1.700 | 1.323 | 3.892 |
| Tax | 42 | 83 | -77 | 38 | 74 | 44 | 447 | 254 | 381 | 300 | 866 |
| Net profit | 107 | 259 | -289 | 134 | 230 | 135 | 1.626 | 870 | 1.319 | 1.024 | 3.026 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.048 | 4.319 | 4.413 | 5.078 | 4.919 | 5.495 | 7.161 | 6.765 | 8.047 | 8.475 | 10.604 |
| Equity | 187 | 447 | 158 | 292 | 521 | 656 | 2.283 | 2.702 | 3.271 | 3.045 | 6.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 140 | 359 | 308 | 243 | 252 | 260 |
| Short-term debt | 2.849 | 3.871 | 4.255 | 4.787 | 4.398 | 4.694 | 4.517 | 3.751 | 4.510 | 5.170 | 4.267 |
| Total debt | 2.849 | 3.871 | 4.255 | 4.787 | 4.398 | 4.834 | 4.875 | 4.059 | 4.753 | 5.422 | 4.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC | Founder | 2014 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
HB-TEKNIK HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
MLHB Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| CB CHEMIE UND BIOTECHNOLOGIE AG | Founder | 0 companies |
| Mikael Linn Højsgaard Bødker | Chief Executive Officer | 0 companies |
| Ulrich Berens | Chairman | 0 companies |
| Carsten Højsgaard Bødker | Board of Directors | 0 companies |