| Revenue | DKK 148K | -49% |
| EBITDA | DKK 148K | -49% |
| Net profit | DKK 129K | -54% |
| Total assets | DKK 543K | -12% |
| Equity | DKK 514K | +34% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 118 | 468 | -357 | 289 | 148 |
| Staff expenses | -36 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 468 | -357 | 289 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 468 | -357 | 289 | 148 |
| Net financials | -7 | -8 | -1 | -10 | -4 |
| Profit before tax | 75 | 461 | -358 | 279 | 144 |
| Tax | 16 | 101 | -0 | -0 | 14 |
| Net profit | 58 | 359 | -358 | 279 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.330 | 985 | 440 | 615 | 543 |
| Equity | 1.104 | 863 | 105 | 384 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 122 | 334 | 231 | 29 |
| Total debt | 226 | 122 | 334 | 231 | 29 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Founder | Founder | 2014 |
MJ Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2019 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Kiehn | Founder | 0 companies |
| Magnus Jacobi | Management | 0 companies |
| Jens Frederik Olsen | Board of Directors | 0 companies |
| Mette Merete Moth Fog | Chairman | 0 companies |
| Karen Hessellund Jacobi | Board of Directors | 0 companies |