| Revenue | DKK 225K | +40% |
| EBITDA | DKK 55K | +152% |
| Net profit | DKK 94K | +199% |
| Total assets | DKK 226K | +15% |
| Equity | DKK 174K | +24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 534 | 404 | 336 | 320 | 163 | 478 | 433 | 453 | 161 | 225 |
| Staff expenses | -280 | -277 | -352 | -398 | -334 | -291 | -256 | -337 | -425 | -266 | -171 |
| EBITDA | 485 | 257 | 53 | -62 | -14 | -128 | 221 | 96 | 28 | -105 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 485 | 257 | 53 | -62 | -14 | -128 | 221 | 96 | 28 | -105 | 55 |
| Net financials | 0 | -1 | 18 | -21 | 1 | -83 | 3 | -6 | 4 | 10 | 40 |
| Profit before tax | 485 | 256 | 70 | -83 | -13 | -211 | 224 | 90 | 33 | -95 | 94 |
| Tax | 116 | 59 | 18 | 0 | -0 | -0 | 5 | 22 | 12 | -0 | -0 |
| Net profit | 370 | 197 | 53 | -84 | -13 | -211 | 219 | 67 | 21 | -95 | 94 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 855 | 750 | 578 | 528 | 198 | 421 | 486 | 434 | 197 | 226 |
| Equity | 420 | 567 | 569 | 434 | 421 | 156 | 320 | 331 | 294 | 141 | 174 |
| Long-term debt | 116 | 59 | 0 | 0 | 0 | 0 | 0 | 22 | 12 | 0 | 0 |
| Short-term debt | 100 | 229 | 181 | 144 | 107 | 42 | 101 | 133 | 128 | 56 | 52 |
| Total debt | 215 | 288 | 181 | 144 | 107 | 42 | 101 | 155 | 140 | 56 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|