| Revenue | DKK 35K | -74% |
| EBITDA | DKK 35K | -74% |
| Net profit | DKK -38K | -197% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 46K | -45% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 35 | -4 | -12 | 54 | -2 | -7 | -2 | -3 | 134 | 35 |
| Staff expenses | -61 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 5 | 26 | -12 | 54 | -2 | -7 | -2 | -3 | 134 | 35 |
| Depreciation & amort. | -15 | -5 | -6 | -0 | -15 | -0 | -0 | -0 | -0 | -24 | -45 |
| EBIT | -31 | 0 | 20 | -12 | 38 | -2 | -7 | -2 | -3 | 110 | -10 |
| Net financials | -3 | -2 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | -60 | -38 |
| Profit before tax | -18 | -2 | 20 | -12 | 37 | -2 | -7 | -2 | -3 | 50 | -49 |
| Tax | 8 | 1 | 4 | -3 | 8 | -1 | -2 | -1 | -1 | 11 | -11 |
| Net profit | -26 | -2 | 15 | -9 | 29 | -2 | -6 | -2 | -3 | 39 | -38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 79 | 67 | 50 | 213 | 62 | 55 | 50 | 1.541 | 1.635 | 1.661 |
| Equity | 24 | 22 | 37 | 28 | 57 | 55 | 49 | 47 | 45 | 84 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 57 | 29 | 22 | 154 | 7 | 6 | 3 | 1.496 | 1.544 | 1.600 |
| Total debt | 94 | 57 | 29 | 22 | 154 | 7 | 6 | 3 | 1.496 | 1.544 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2023 | — | — |
JN Management | Management | 2018 | — | — |
EM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAUNKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Haahr-Raunkjær | Management | 0 companies |
| Jette Nordbjerg Raunkjær | Management | 0 companies |
| Esben Marinus Nielsen | Management | 0 companies |