| Revenue | DKK 1M | -46% |
| EBITDA | DKK -260K | -229% |
| Net profit | DKK -291K | -319% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 466K | -38% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 100 | 684 | 486 | 576 | 349 | 928 | 1.357 | 1.817 | 1.849 | 1.002 |
| Staff expenses | -0 | -55 | -466 | -571 | -443 | -274 | -557 | -910 | -1.599 | -1.648 | -1.262 |
| EBITDA | 179 | 44 | 218 | -85 | 132 | 75 | 371 | 447 | 218 | 201 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -14 | -32 | -38 |
| EBIT | 179 | 44 | 218 | -85 | 132 | 75 | 371 | 444 | 204 | 169 | -298 |
| Net financials | 0 | -9 | -6 | -2 | -2 | -3 | -3 | -1 | -1 | 2 | -0 |
| Profit before tax | 179 | 35 | 212 | -87 | 130 | 72 | 368 | 443 | 203 | 171 | -298 |
| Tax | 44 | 11 | 48 | -2 | 18 | 17 | 84 | 99 | 44 | 38 | -7 |
| Net profit | 135 | 25 | 164 | -85 | 112 | 55 | 283 | 344 | 159 | 133 | -291 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 635 | 631 | 715 | 797 | 861 | 1.247 | 1.412 | 1.614 | 1.656 | 1.305 |
| Equity | 228 | 253 | 417 | 271 | 383 | 438 | 721 | 965 | 924 | 757 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 382 | 214 | 444 | 415 | 424 | 526 | 448 | 689 | 893 | 840 |
| Total debt | 241 | 382 | 214 | 444 | 415 | 424 | 526 | 448 | 689 | 893 | 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Founder | Founder | 2014 | — | — |
RØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MØ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRANGSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjær Betzer Hansen | Founder | 0 companies |
| Rune Østergaard Pedersen | Chief Executive Officer | 0 companies |
| Mads Østergaard Strømvig | Founder | 0 companies |