| Revenue | DKK 4,7M | -14% |
| EBITDA | DKK -727K | +5% |
| Net profit | DKK -655K | +20% |
| Total assets | DKK 1,5M | -62% |
| Equity | DKK -655K | -80% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -150 | -895 | 5.920 | 5.477 | 4.701 |
| Staff expenses | -0 | -0 | -5.705 | -6.233 | -5.429 |
| EBITDA | -150 | -895 | 215 | -764 | -727 |
| Depreciation & amort. | 25 | 76 | -218 | -185 | -89 |
| EBIT | -176 | -971 | -3 | -948 | -816 |
| Net financials | 0 | -6 | -54 | -100 | -22 |
| Profit before tax | -176 | -977 | -58 | -1.048 | -839 |
| Tax | -44 | -215 | -13 | -230 | -184 |
| Net profit | -131 | -762 | -45 | -818 | -655 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.293 | 4.735 | 4.245 | 4.043 | 1.550 |
| Equity | 317 | -445 | 455 | -363 | -655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 5.139 | 3.768 | 4.395 | 2.193 |
| Total debt | 932 | 5.139 | 3.768 | 4.395 | 2.193 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KV Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vestergaard Jepsen | Management | 0 companies |
| Finn Kirkegaard | Board of Directors | 0 companies |
| Pernille Winther | Board of Directors | 0 companies |
| Lars Libak | Chairman | 0 companies |