| Revenue | DKK 4,8M | -4% |
| EBITDA | DKK 2,1M | -3% |
| Net profit | DKK 1,6M | -2% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 2,4M | +5% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.029 | 1.369 | 1.967 | 5.535 | 9.584 | 6.720 | 7.514 | 8.444 | 5.514 | 5.956 | 5.027 | 4.840 |
| Staff expenses | -1.037 | -1.037 | -2.095 | -3.169 | -3.947 | -3.919 | -3.902 | -2.979 | -2.660 | -2.921 | -2.852 | -2.726 |
| EBITDA | -9 | 332 | -128 | 2.366 | 5.637 | 2.800 | 3.612 | 5.465 | 2.854 | 3.035 | 2.175 | 2.114 |
| Depreciation & amort. | -0 | -0 | -4 | -15 | -25 | -23 | -20 | -15 | -18 | -27 | -27 | -26 |
| EBIT | -9 | 332 | -132 | 2.351 | 5.612 | 2.777 | 3.592 | 5.450 | 2.837 | 3.008 | 2.148 | 2.088 |
| Net financials | -0 | -0 | -21 | -2 | -15 | -44 | -34 | -46 | -31 | -12 | -22 | -11 |
| Profit before tax | -9 | 332 | -153 | 2.349 | 5.596 | 2.733 | 3.558 | 5.404 | 2.806 | 2.996 | 2.126 | 2.077 |
| Tax | -2 | -2 | -31 | 533 | 1.252 | 625 | 799 | 1.204 | 624 | 683 | 483 | 467 |
| Net profit | -7 | 334 | -122 | 1.816 | 4.344 | 2.108 | 2.759 | 4.199 | 2.181 | 2.313 | 1.643 | 1.610 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 399 | 1.003 | 3.299 | 5.842 | 4.054 | 5.703 | 5.663 | 3.712 | 3.728 | 3.330 | 3.476 |
| Equity | 43 | 43 | 431 | 1.893 | 3.237 | 2.645 | 2.434 | 4.493 | 2.674 | 2.838 | 2.281 | 2.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 62 | 63 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 355 | 572 | 1.406 | 2.605 | 1.388 | 3.207 | 1.107 | 1.038 | 889 | 1.048 | 1.084 |
| Total debt | 353 | 355 | 572 | 1.406 | 2.605 | 1.409 | 3.270 | 1.170 | 1.038 | 889 | 1.048 | 1.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
HF Management | Management | 2014 | — | — |
SE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKKELBORG NHN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
KROGENLUND HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Valberte Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Hougaard Christensen | Management | 0 companies |
| Henrik Fich Mortensen | Management | 0 companies |
| Søren Egedal Carlsen | Management | 0 companies |