| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK -234K | -452% |
| Total assets | DKK 1,9M | -12% |
| Equity | DKK 1,8M | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | -15 | -10 | -9 | -9 | -7 | -7 | -10 | -12 | -12 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -51 | -15 | -10 | -9 | -9 | -7 | -7 | -10 | -12 | -12 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -51 | -15 | -10 | -9 | -9 | -7 | -7 | -10 | -12 | -12 | -11 | -11 |
| Net financials | 0 | -27 | -40 | 112 | 129 | 119 | 66 | -56 | 204 | 79 | -15 | -25 | -304 |
| Profit before tax | -4 | -77 | -55 | 102 | 119 | 110 | 59 | -63 | 194 | 67 | -27 | -36 | -315 |
| Tax | -0 | -12 | -11 | 23 | 25 | 25 | 13 | -14 | 42 | 7 | 8 | 6 | -81 |
| Net profit | -4 | -65 | -43 | 80 | 94 | 86 | 46 | -49 | 152 | 60 | -35 | -42 | -234 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2.381 | 2.359 | 2.370 | 2.356 | 2.280 | 2.115 | 2.285 | 2.353 | 2.182 | 2.106 | 1.862 |
| Equity | 0 | 0 | 2.375 | 2.353 | 2.344 | 2.324 | 2.262 | 2.102 | 2.254 | 2.314 | 2.161 | 1.997 | 1.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 0 | 25 | 7 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 6 | 26 | 26 | 12 | 13 | 6 | 32 | 21 | 109 | 100 |
| Total debt | 0 | 0 | 6 | 6 | 26 | 32 | 18 | 13 | 31 | 39 | 21 | 109 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|