| Revenue | DKK 1K | -115% |
| EBITDA | DKK 1K | +115% |
| Net profit | DKK -1,2M | -400% |
| Total assets | DKK 996K | -57% |
| Equity | DKK 946K | -58% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | 1.221 | 766 | 544 | 138 | -28 | 107 | 54 | -7 | -9 | 1 |
| Staff expenses | -682 | -709 | -667 | -367 | -178 | -183 | -120 | -123 | -0 | -0 | -0 |
| EBITDA | 135 | 513 | 99 | 178 | -40 | -102 | -13 | -69 | -7 | -9 | 1 |
| Depreciation & amort. | -107 | -94 | -107 | -107 | -107 | 54 | -43 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 418 | -8 | 71 | -147 | -157 | -55 | -69 | -7 | -9 | 1 |
| Net financials | -25 | -14 | 160 | 572 | 4 | 360 | -186 | 525 | 764 | 398 | -1.174 |
| Profit before tax | 3 | 405 | 152 | 643 | -143 | 203 | -241 | 456 | 757 | 389 | -1.173 |
| Tax | 1 | 88 | -3 | 15 | 10 | -79 | -12 | -15 | -2 | -2 | 0 |
| Net profit | 2 | 317 | 155 | 628 | -153 | 282 | -229 | 472 | 758 | 391 | -1.173 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 899 | 773 | 1.138 | 889 | 1.123 | 920 | 1.389 | 2.022 | 2.295 | 996 |
| Equity | 217 | 374 | 427 | 952 | 799 | 1.082 | 853 | 1.324 | 1.968 | 2.241 | 946 |
| Long-term debt | 254 | 199 | 141 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 273 | 165 | 82 | 66 | 42 | 67 | 65 | 54 | 54 | 50 |
| Total debt | 375 | 472 | 306 | 162 | 66 | 42 | 67 | 65 | 54 | 54 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|