| Revenue | DKK -10K | +74% |
| EBITDA | DKK -10K | -74% |
| Net profit | DKK -8K | -74% |
| Total assets | DKK 31K | -10% |
| Equity | DKK 24K | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -26 | -4 | 8 | -6 | 1 | -6 | -6 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -26 | -4 | 8 | -6 | 1 | -6 | -6 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -26 | -4 | 8 | -6 | 1 | -6 | -6 | -6 | -6 | -10 |
| Net financials | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit before tax | 29 | -14 | -2 | 8 | -6 | 1 | -6 | -6 | -6 | -6 | -10 |
| Tax | 7 | 6 | 1 | 2 | -1 | 0 | -1 | -1 | -1 | -1 | -2 |
| Net profit | 22 | -20 | -3 | 6 | -5 | 0 | -5 | -5 | -5 | -5 | -8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 143 | 66 | 64 | 62 | 56 | 49 | 44 | 39 | 34 | 31 |
| Equity | 72 | 51 | 48 | 55 | 50 | 50 | 45 | 41 | 36 | 32 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 92 | 18 | 9 | 12 | 6 | 3 | 3 | 3 | 3 | 7 |
| Total debt | 107 | 92 | 18 | 9 | 12 | 6 | 3 | 3 | 3 | 3 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2021 | — | — |
FB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Larthel Olsen | Management | 0 companies |
| Flemming Bernt Eide | Management | 0 companies |