| Revenue | DKK 3M | +2% |
| EBITDA | DKK 826K | -8% |
| Net profit | DKK 664K | -14% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 893K | +8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.223 | 2.018 | 1.603 | 2.962 | 3.011 |
| Staff expenses | -2.683 | -1.956 | -1.546 | -2.064 | -2.186 |
| EBITDA | 1.541 | 62 | 58 | 899 | 826 |
| Depreciation & amort. | -23 | -21 | -15 | -13 | -9 |
| EBIT | 1.518 | 41 | 43 | 886 | 817 |
| Net financials | -1 | 112 | -34 | 104 | 36 |
| Profit before tax | 1.517 | 153 | 9 | 989 | 853 |
| Tax | 330 | 8 | 3 | 216 | 188 |
| Net profit | 1.187 | 145 | 6 | 773 | 664 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.563 | 1.366 | 1.485 | 1.957 | 1.936 |
| Equity | 1.598 | 544 | 550 | 829 | 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 822 | 935 | 1.128 | 1.043 |
| Total debt | 965 | 822 | 935 | 1.128 | 1.043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lieutenant Laursen | Management | 0 companies |
| Fatima Shamma | Board of Directors | 0 companies |
| Søren Peter Jensen | Board of Directors | 0 companies |
| Thomas Kirstein Jensen | Board of Directors | 0 companies |
| Anders Albrecht Andersen | Board of Directors | 0 companies |