| Revenue | DKK 673K | +54% |
| EBITDA | DKK -992K | +15% |
| Net profit | DKK -832K | +25% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 1,7M | +196% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 229 | -137 | 103 | -164 | 65 | 1.047 | 909 | 752 | 436 | 673 |
| Staff expenses | -0 | -0 | -0 | -116 | -302 | -1.309 | -1.952 | -1.953 | -1.724 | -1.602 | -1.665 |
| EBITDA | -51 | 229 | -137 | -13 | -466 | -1.243 | -904 | -1.045 | -972 | -1.166 | -992 |
| Depreciation & amort. | 34 | 51 | -51 | -51 | -69 | -72 | -62 | -63 | -71 | -84 | -80 |
| EBIT | -84 | 178 | -188 | -64 | -535 | -1.316 | -967 | -1.108 | -1.044 | -1.250 | -1.071 |
| Net financials | -6 | -17 | -18 | -45 | -62 | -84 | -110 | -185 | -107 | -175 | -1 |
| Profit before tax | -91 | 161 | -206 | -108 | -596 | -1.399 | -1.077 | -1.292 | -1.150 | -1.425 | -1.072 |
| Tax | -0 | 19 | -43 | -24 | -157 | -281 | -237 | -268 | -254 | -315 | -241 |
| Net profit | -91 | 142 | -163 | -84 | -439 | -1.119 | -840 | -1.024 | -896 | -1.110 | -832 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 1.111 | 1.027 | 1.855 | 2.148 | 2.404 | 2.674 | 2.579 | 2.614 | 2.610 | 2.392 |
| Equity | -41 | 102 | -62 | -146 | -585 | -1.704 | -2.544 | -2.618 | -1.961 | -1.771 | 1.697 |
| Long-term debt | 0 | 670 | 715 | 1.869 | 2.658 | 13 | 38 | 158 | 0 | 0 | 0 |
| Short-term debt | 603 | 336 | 374 | 132 | 74 | 4.095 | 5.181 | 5.039 | 4.575 | 4.382 | 695 |
| Total debt | 603 | 1.006 | 1.089 | 2.001 | 2.733 | 4.107 | 5.218 | 5.197 | 4.575 | 4.382 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 100.0% | 100.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Barslund Jensen | Management | 0 companies |