| Revenue | DKK 924K | -35% |
| EBITDA | DKK -216K | +30% |
| Net profit | DKK -251K | +24% |
| Total assets | DKK 477K | -2% |
| Equity | DKK -125K | -199% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | 815 | 916 | 635 | 675 | 811 | 1.110 | 791 | 1.246 | 1.429 | 924 |
| Staff expenses | -708 | -967 | -1.264 | -1.057 | -438 | -662 | -688 | -676 | -1.243 | -1.736 | -1.141 |
| EBITDA | -872 | -153 | -348 | -422 | 238 | 149 | 422 | 116 | 3 | -307 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -50 | -54 | -17 | -17 |
| EBIT | -872 | -153 | -348 | -422 | 238 | 149 | 384 | 66 | -51 | -323 | -233 |
| Net financials | -7 | -6 | -12 | -16 | -20 | 38 | 1 | -10 | -17 | -7 | -18 |
| Profit before tax | -531 | -89 | -360 | -438 | 218 | 188 | 384 | 56 | -68 | -331 | -251 |
| Tax | 174 | 35 | 209 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -705 | -124 | -569 | -438 | 218 | 188 | 384 | 56 | -68 | -331 | -251 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 535 | 337 | 329 | 275 | 554 | 1.949 | 1.093 | 884 | 484 | 477 |
| Equity | -205 | -329 | -898 | -1.337 | -1.119 | 84 | 469 | 525 | 457 | 126 | -125 |
| Long-term debt | 160 | 61 | 62 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 |
| Short-term debt | 522 | 803 | 1.174 | 1.666 | 1.393 | 470 | 1.480 | 493 | 427 | 358 | 601 |
| Total debt | 682 | 864 | 1.235 | 1.666 | 1.393 | 470 | 1.480 | 569 | 427 | 358 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2014 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CW PARTNER ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Grankvist | Management | 0 companies |
| Mads Ehrhardt | Chief Executive Officer | 0 companies |
| Claus Ellebjerg Due | Chief Executive Officer | 0 companies |
| Jakob Schwaner Arndt | Board of Directors | 0 companies |
| Martin Andersen | Chairman | 0 companies |
| Niels Laulund | Chairman | 0 companies |
| Rasmus Pedersen Nielsen | Chairman | 0 companies |
| Jonas William Mortensen Boutrup | Board of Directors | 0 companies |
| Lasse Thorning Pedersen | Board of Directors | 0 companies |
| Finn Williams | Chairman | 0 companies |
| Casper Allerslev Jensen | Board of Directors | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Lars Saltoft Kristoffersen | Chairman | 0 companies |
| Martin Krogh Nielsen | Board of Directors | 0 companies |
| Lars Falk | Board of Directors | 0 companies |
| Jørgen Flemming Bjerg | Board of Directors | 0 companies |
| Lars Søholt Bjerregaard | Board of Directors | 0 companies |
| Gert Faber Larsen | Board of Directors | 0 companies |
| Per Ulrik Nielsen | Board of Directors | 0 companies |