| Revenue | DKK -89K | +165% |
| EBITDA | DKK -89K | -165% |
| Net profit | DKK 6,9M | +553% |
| Total assets | DKK 87M | +16% |
| Equity | DKK 37,8M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -35 | -36 | -26 | -50 | -13 | -55 | -43 | -68 | -24 | -34 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -35 | -36 | -26 | -50 | -13 | -55 | -43 | -68 | -24 | -34 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -35 | -36 | -26 | -50 | -13 | -55 | -43 | -68 | -24 | -34 | -89 |
| Net financials | 59 | 1.716 | 483 | 266 | 92 | 1.133 | 2.236 | 4.146 | 6.310 | 4.983 | 755 | 6.443 |
| Profit before tax | 16 | 1.681 | 446 | 240 | 42 | 1.119 | 2.181 | 4.103 | 6.242 | 4.960 | 722 | 6.354 |
| Tax | -105 | -248 | -277 | -267 | -281 | -174 | -162 | -95 | -116 | -232 | -331 | -525 |
| Net profit | 121 | 1.930 | 723 | 507 | 323 | 1.293 | 2.343 | 4.197 | 6.358 | 5.191 | 1.053 | 6.879 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.329 | 24.222 | 43.734 | 36.451 | 37.229 | 34.859 | 29.382 | 31.092 | 59.218 | 61.716 | 74.911 | 87.000 |
| Equity | 10.121 | 12.117 | 13.689 | 13.352 | 13.275 | 14.168 | 15.711 | 19.309 | 24.666 | 28.858 | 28.911 | 37.768 |
| Long-term debt | 11.635 | 10.738 | 12.023 | 10.130 | 4.350 | 3.200 | 2.900 | 2.675 | 17.136 | 13.168 | 13.703 | 9.893 |
| Short-term debt | 1.573 | 1.368 | 18.022 | 12.970 | 19.604 | 17.491 | 10.771 | 9.108 | 17.415 | 19.690 | 32.297 | 39.339 |
| Total debt | 13.208 | 12.105 | 30.045 | 23.099 | 23.954 | 20.691 | 13.671 | 11.783 | 34.552 | 32.858 | 46.000 | 49.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSL Invest Kolding A/S | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strårup Lund | Management | 0 companies |
| Jon Eric Lans | Board of Directors | 0 companies |
| Elin Lund | Board of Directors | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Claus Lorentsen Damm | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |