| Revenue | DKK -69K | -36% |
| EBITDA | DKK -69K | +36% |
| Net profit | DKK 14,2M | +381% |
| Total assets | DKK 95,8M | +17% |
| Equity | DKK 95,8M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | -8 | -32 | -107 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -8.152 | -32 | -107 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -8.152 | -32 | -107 | -69 |
| Net financials | 15.171 | -8.144 | -22.438 | 3.036 | 14.285 |
| Profit before tax | 15.152 | -8.152 | -22.470 | 2.929 | 14.216 |
| Tax | -5 | -5 | -6 | -31 | -13 |
| Net profit | 15.157 | -8.148 | -22.464 | 2.960 | 14.229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109.220 | 101.079 | 78.594 | 81.580 | 95.833 |
| Equity | 109.186 | 101.039 | 78.575 | 81.535 | 95.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 40 | 19 | 45 | 69 |
| Total debt | 34 | 40 | 19 | 45 | 69 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2024 |
| Former (1) | ||
RV Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (9) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 0% | 0% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 0% | 0% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 0% | 0% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Møller Hansen | Management | 0 companies |
| Rikke Vang | Management | 0 companies |
| Martin Sahner Gundestrup Christiansen | Board of Directors | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Jørgen Grinsted | Board of Directors | 0 companies |
| Jan Madsen | Board of Directors | 0 companies |
| Claus Jørgen Jørgensen | Board of Directors | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Jens Visholm Uglebjerg | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Anders Boll Holmelund | Chairman | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |
| Kræn Østergård Nielsen | Chairman | 0 companies |