| Revenue | DKK 12,5M | +2% |
| EBITDA | DKK 10,9M | +148% |
| Net profit | DKK 3M | +114% |
| Total assets | DKK 246M | +0% |
| Equity | DKK 81,5M | +4% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.537 | 5.563 | -6.064 | -63 | 9.315 | 9.844 | 4.894 | 8.270 | 11.542 | 12.240 | 12.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -44 | -42 | -49 | -40 | -0 | -0 | -0 |
| EBITDA | 12.665 | 15.967 | 45.675 | 25.149 | 21.160 | 7.936 | 63.278 | 22.433 | -9.500 | -22.552 | 10.919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.665 | 15.967 | 45.675 | 25.149 | 21.160 | 7.936 | 63.278 | 22.433 | -9.500 | -22.552 | 10.919 |
| Net financials | -1.326 | -1.333 | -1.687 | -2.673 | -3.493 | -3.978 | -12.157 | -3.146 | -1.469 | -6.215 | -7.025 |
| Profit before tax | 11.339 | 14.634 | 43.988 | 22.476 | 17.667 | 3.958 | 51.121 | 19.287 | -10.970 | -28.767 | 3.894 |
| Tax | 2.527 | 3.190 | 9.644 | 4.909 | 3.974 | 875 | 11.445 | 4.116 | -2.826 | -6.329 | 858 |
| Net profit | 8.812 | 11.444 | 34.344 | 17.567 | 13.693 | 3.083 | 39.676 | 15.172 | -8.144 | -22.438 | 3.036 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.977 | 128.047 | 212.706 | 289.722 | 305.665 | 311.250 | 372.140 | 529.099 | 278.451 | 247.018 | 245.953 |
| Equity | 43.812 | 55.256 | 87.600 | 73.416 | 85.359 | 58.692 | 93.869 | 109.040 | 100.896 | 78.458 | 81.494 |
| Long-term debt | 60.233 | 58.381 | 71.303 | 180.971 | 178.526 | 216.330 | 4.263 | 138.366 | 137.926 | 132.914 | 132.116 |
| Short-term debt | 8.530 | 8.898 | 38.625 | 15.219 | 17.709 | 11.308 | 237.632 | 241.218 | 3.921 | 7.418 | 3.436 |
| Total debt | 68.764 | 67.279 | 109.929 | 196.190 | 196.236 | 227.638 | 241.895 | 379.585 | 141.847 | 140.332 | 135.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2024 | — | — |
FH Management | Management | 2014 | — | — |
JK Management | Management | 2014 | — | — |
RV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRREBRO 2019 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Møller Hansen | Management | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Jan Krustrup | Management | 0 companies |
| Rikke Vang | Management | 0 companies |
| Martin Sahner Gundestrup Christiansen | Board of Directors | 0 companies |
| Christian Dulong Hoff | Board of Directors | 0 companies |
| Jørgen Grinsted | Board of Directors | 0 companies |
| Jan Madsen | Board of Directors | 0 companies |
| Claus Jørgen Jørgensen | Board of Directors | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Jens Visholm Uglebjerg | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Anders Boll Holmelund | Chairman | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |
| Kræn Østergård Nielsen | Chairman | 0 companies |