| Revenue | DKK 1,3M | -163% |
| EBITDA | DKK 1,3M | +162% |
| Net profit | DKK 1,2M | +134% |
| Total assets | DKK 8,7M | +49% |
| Equity | DKK -725K | +62% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -5 | 662 | 370 | 979 | 1.349 | 2.979 | -2.006 | 1.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -177 | -316 | -255 | -85 | -55 | -22 | -0 |
| EBITDA | 0 | 0 | 0 | -5 | 421 | 54 | 725 | 1.263 | 2.906 | -2.042 | 1.273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -5 | 421 | 54 | 725 | 1.263 | 2.906 | -2.042 | 1.273 |
| Net financials | 0 | 0 | 0 | 0 | -75 | 1.917 | -1.505 | -1.596 | -2.000 | -1.464 | -1.438 |
| Profit before tax | 0 | 0 | 0 | -5 | 346 | 1.971 | -781 | -333 | 906 | -3.506 | -165 |
| Tax | -0 | -0 | -0 | -0 | 76 | 436 | -0 | -73 | 160 | -10 | -1.343 |
| Net profit | 0 | 0 | 0 | -5 | 269 | 1.536 | -781 | -260 | 612 | -3.496 | 1.177 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 50 | 50 | 7.127 | 12.613 | 19.068 | 24.442 | 9.668 | 5.835 | 8.681 |
| Equity | 50 | 50 | 50 | 45 | 314 | 1.850 | 1.241 | 982 | 1.593 | -1.902 | -725 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.107 | 6.390 | 13.230 | 18.715 | 4.467 | 2.816 | 4.996 |
| Short-term debt | 0 | 0 | 0 | 5 | 1.706 | 3.939 | 4.163 | 4.311 | 3.353 | 4.665 | 4.410 |
| Total debt | 0 | 0 | 0 | 5 | 6.813 | 10.329 | 17.393 | 23.026 | 7.819 | 7.481 | 9.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Katalin Balogh | Management | 0 companies |