| Revenue | DKK 465K | +54% |
| EBITDA | DKK 465K | +54% |
| Net profit | DKK 331K | +63% |
| Total assets | DKK 76K | -72% |
| Equity | DKK -262K | +56% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -3 | -40 | -87 | -17 | -223 | -237 | 152 | 155 | 302 | 465 |
| Staff expenses | -223 | -188 | -0 | -9 | -1 | -5 | -2 | -1 | -232 | -1 | -0 |
| EBITDA | -220 | -191 | -40 | -96 | -18 | -228 | -239 | 151 | -76 | 301 | 465 |
| Depreciation & amort. | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -191 | -40 | -96 | -18 | -228 | -239 | 151 | -76 | 301 | 465 |
| Net financials | -3 | -11 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -47 | -40 |
| Profit before tax | -248 | -202 | -41 | -96 | -18 | -228 | -240 | 150 | -77 | 254 | 425 |
| Tax | -56 | 38 | -65 | -21 | -4 | -12 | -53 | 36 | -17 | 50 | 94 |
| Net profit | -192 | -220 | 4 | -75 | -14 | -216 | -187 | 115 | -60 | 204 | 331 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 45 | 99 | 117 | 126 | 280 | 750 | 375 | 286 | 277 | 76 |
| Equity | -142 | -362 | -358 | -433 | -448 | -664 | -852 | -737 | -797 | -593 | -262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 407 | 458 | 550 | 573 | 944 | 1.602 | 1.112 | 1.083 | 870 | 338 |
| Total debt | 284 | 407 | 458 | 550 | 573 | 944 | 1.602 | 1.112 | 1.083 | 870 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM GROUP KØBENHAVN ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Munck | Management | 0 companies |