| Revenue | DKK -40K | -62% |
| EBITDA | DKK -40K | +62% |
| Net profit | DKK -2,5M | -108% |
| Total assets | DKK 249,6M | +0% |
| Equity | DKK 182,6M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -17 | — | -19 | -14 | -14 | -18 | -16 | -23 | -39 | -106 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.588 | -17 | -12 | -19 | -14 | -14 | -18 | -16 | -23 | -39 | -106 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.588 | -17 | -12 | -19 | -14 | -14 | -18 | -16 | -23 | -39 | -106 | -40 |
| Net financials | 10.598 | 4.781 | 18.760 | 18.237 | 10.072 | 10.262 | 2.214 | 24.145 | 41.201 | -22.401 | 30.985 | -2.407 |
| Profit before tax | 10.588 | 4.764 | 18.748 | 18.218 | 10.058 | 10.248 | 2.196 | 24.129 | 41.178 | -22.440 | 30.879 | -2.447 |
| Tax | -0 | -0 | -0 | -0 | -0 | 36 | -0 | -0 | 136 | 3 | 19 | 11 |
| Net profit | 10.588 | 4.764 | 18.748 | 18.218 | 10.058 | 10.212 | 2.196 | 24.129 | 41.042 | -22.443 | 30.860 | -2.458 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.356 | 52.137 | 70.868 | 89.099 | 99.156 | 109.287 | 127.808 | 153.147 | 193.299 | 171.030 | 250.135 | 249.649 |
| Equity | 47.346 | 52.110 | 70.858 | 89.076 | 99.083 | 109.242 | 111.438 | 135.567 | 176.609 | 154.166 | 185.026 | 182.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 16 | 0 | 0 | 0 |
| Short-term debt | 10 | 27 | 10 | 23 | 73 | 9 | 16.370 | 17.580 | 16.674 | 16.864 | 65.109 | 67.081 |
| Total debt | 10 | 27 | 10 | 23 | 73 | 45 | 16.370 | 17.580 | 16.690 | 16.864 | 65.109 | 67.081 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|