| Revenue | DKK 1,2M | +2% |
| EBITDA | DKK 255K | -7% |
| Net profit | DKK 433K | +58% |
| Total assets | DKK 636K | +88% |
| Equity | DKK -230K | +65% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 511 | 977 | 1.387 | 2.145 | 484 | 513 | 861 | 1.080 | 1.196 | 1.223 |
| Staff expenses | -978 | -1.070 | -1.725 | -1.734 | -2.340 | -282 | -94 | -448 | -737 | -922 | -968 |
| EBITDA | -933 | -559 | -748 | -346 | -227 | 180 | 419 | 413 | 343 | 274 | 255 |
| Depreciation & amort. | -17 | -40 | -46 | -56 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -949 | -599 | -795 | -402 | -267 | 180 | 419 | 413 | 343 | 274 | 255 |
| Net financials | -13 | -27 | -21 | -30 | -40 | -44 | -1 | -1 | 146 | -0 | -0 |
| Profit before tax | -963 | -626 | -815 | -432 | -307 | 136 | 418 | 412 | 488 | 274 | 254 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -179 |
| Net profit | -963 | -626 | -815 | -432 | -307 | 136 | 418 | 412 | 488 | 274 | 433 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 285 | 421 | 327 | 334 | 64 | 132 | 180 | 190 | 338 | 636 |
| Equity | -913 | -1.539 | -1.654 | -2.086 | -2.392 | -2.256 | -1.838 | -1.426 | -938 | -663 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.261 | 1.823 | 2.074 | 2.412 | 2.727 | 2.320 | 1.971 | 1.606 | 1.128 | 1.001 | 866 |
| Total debt | 1.261 | 1.823 | 2.074 | 2.412 | 2.727 | 2.320 | 1.971 | 1.606 | 1.128 | 1.001 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2014 | — | — |
LB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMT HOLDING KOLDING ApS | Company | 100.0% | 100.0% | 2016 |
HV INVEST ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Møller Therkelsen | Management | 0 companies |
| Lee Berg | Management | 0 companies |
| Hemming Van | Board of Directors | 0 companies |
| Mona Juul | Board of Directors | 0 companies |