| Revenue | DKK 332K | +10% |
| EBITDA | DKK 241K | -20% |
| Net profit | DKK 628K | +133% |
| Total assets | DKK 12,3M | +12% |
| Equity | DKK -958K | +40% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -114 | -19 | 63 | 137 | 162 | 132 | 84 | 58 | 261 | 303 | 332 |
| Staff expenses | -60 | -182 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 |
| EBITDA | -165 | -296 | -144 | 63 | 137 | 162 | 132 | 84 | 58 | 261 | 303 | 241 |
| Depreciation & amort. | -10 | -123 | 117 | -102 | -102 | -101 | -96 | -95 | -95 | -228 | -240 | -284 |
| EBIT | -176 | -419 | -261 | -39 | 34 | 61 | 36 | -11 | -37 | 33 | 62 | -42 |
| Net financials | 59 | 821 | -16 | -101 | -105 | 859 | 1.615 | -1.012 | -34 | -985 | -1.955 | 670 |
| Profit before tax | -116 | 402 | -277 | -140 | -71 | 920 | 1.651 | -1.023 | -71 | -952 | -1.892 | 628 |
| Tax | -24 | 93 | -61 | -31 | -16 | 202 | 363 | -225 | -15 | -170 | -0 | -0 |
| Net profit | -92 | 309 | -216 | -110 | -55 | 718 | 1.288 | -798 | -56 | -782 | -1.892 | 628 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.180 | 7.163 | 6.639 | 6.478 | 6.212 | 7.037 | 8.602 | 7.755 | 7.690 | 11.964 | 10.917 | 12.278 |
| Equity | 8 | 317 | 102 | -8 | -63 | 655 | 1.943 | 1.145 | 1.089 | 307 | -1.585 | -958 |
| Long-term debt | 3.125 | 6.214 | 6.126 | 6.014 | 5.926 | 5.851 | 5.755 | 5.686 | 5.589 | 5.552 | 5.496 | 5.408 |
| Short-term debt | 46 | 629 | 411 | 472 | 349 | 531 | 904 | 924 | 1.012 | 6.105 | 7.006 | 7.828 |
| Total debt | 3.171 | 6.842 | 6.538 | 6.486 | 6.275 | 6.382 | 6.659 | 6.610 | 6.601 | 11.657 | 12.502 | 13.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR INVEST IKAST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Rosenkilde | Management | 0 companies |